molycorp inc (9MO:Frankfurt)
As of 1:33 PM 05/22/13 All times are local (Market data is delayed by at least 15 minutes).
Financial Statements for molycorp inc (9MO)
Year over year, Molycorp, Inc. has seen their bottom line shrink from a gain of $117.5M USD to a loss of $449.6M USD despite an increase in revenues from $396.8M USD to $528.9M USD. An increase in the percentage of sales devoted to cost of goods sold from 38.85% to 86.20% was a key component in the falling bottom line in the face of rising revenues.
| Currency in Millions of US Dollars | As of: | Dec 31 2009 Reclassified | Dec 31 2010 Restated | Dec 31 2011 Reclassified | Dec 31 2012 | 4 Year Trend |
| Revenues | 7.1 | 35.2 | 396.8 | 528.9 |  | |
| TOTAL REVENUES | 7.1 | 35.2 | 396.8 | 528.9 | | |
| Cost of Goods Sold | 21.8 | 28.8 | 154.2 | 455.9 | | |
| GROSS PROFIT | -14.7 | 6.4 | 242.7 | 73.0 | | |
| Selling General & Admin Expenses, Total | 12.7 | 45.2 | 56.7 | 117.0 | | |
| R&D Expenses | -- | 2.3 | 7.7 | 27.8 | | |
| Depreciation & Amortization, Total | 0.2 | 6.9 | 15.2 | 53.1 | | |
| Other Operating Expenses | 1.0 | -- | -- | -- | | |
| OTHER OPERATING EXPENSES, TOTAL | 13.9 | 54.4 | 79.6 | 197.9 | | |
| OPERATING INCOME | -28.6 | -48.1 | 163.1 | -124.9 | | |
| Interest Expense | -0.2 | -- | -0.4 | -14.2 | | |
| Interest and Investment Income | -- | 0.2 | -- | -- | | |
| Other Non-Operating Expenses, Total | 0.2 | 0.2 | -5.6 | -1.8 | | |
| Other Non-Operating Income (Expenses) | 0.2 | 0.2 | -0.2 | -1.2 | | |
| Merger & Restructuring Charges | -- | -- | -10.2 | -86.8 | | |
| Impairment of Goodwill | -- | -3.1 | -- | -270.1 | | |
| EBT, INCLUDING UNUSUAL ITEMS | -28.6 | -50.8 | 146.9 | -497.8 | | |
| Income Tax Expense | -- | -- | 28.6 | -54.1 | | |
| Minority Interest in Earnings | -- | -- | -0.8 | -5.8 | | |
| Earnings from Continuing Operations | -28.6 | -50.8 | 118.3 | -443.7 | | |
| NET INCOME | -28.6 | -50.8 | 117.5 | -449.6 | | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | -28.6 | -50.8 | 107.6 | -460.9 | | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | -28.6 | -50.8 | 107.6 | -460.9 | | |
| Recently Viewed | |||
| 9MO:GR | €5.44 EUR | -0.286 |  |
| Company | Last | Change |
| Daiichi Kigenso Kagaku-Kogyo Co Ltd | ¥2,080 JPY | -91.00 |
| Rhodia Specialty Chemicals India Ltd | 401.10 INR | 0.00 |
| Tosoh Corp | ¥381.00 JPY | -1.00 |
| View Industry Companies | ||
Industry Analysis
9MO
Industry Average
| Valuation | 9MO | Industry Range |
| Price/Earnings | NM | Not Meaningful |
| Price/Sales | 1.9x |
|
| Price/Book | 0.9x |
|
| Price/Cash Flow | NM | Not Meaningful |
| TEV/Sales | NM | Not Meaningful |
Post a JobJobs
- Orlando, FL | Consult SoftPosted: May 22
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
