meritor inc (AID1:Munich)
As of 9:32 AM 05/20/13 All times are local (Market data is delayed by at least 15 minutes).
Financial Statements for meritor inc (AID1)
Year over year, Meritor, Inc. has seen revenues fall from $4.6B USD to $4.4B USD. This along with an increase in SGA costs has led to a reduction in the bottom line from $63.0M USD to $52.0M USD.
| Currency in Millions of US Dollars | As of: | Sep 30 2009 Restated | Sep 30 2010 Restated | Sep 30 2011 | Sep 30 2012 | 4 Year Trend |
| Revenues | 3,020.0 | 3,530.0 | 4,622.0 | 4,418.0 |  | |
| TOTAL REVENUES | 3,020.0 | 3,530.0 | 4,622.0 | 4,418.0 | | |
| Cost of Goods Sold | 2,717.0 | 3,105.0 | 4,146.0 | 3,933.0 | | |
| GROSS PROFIT | 303.0 | 425.0 | 476.0 | 485.0 | | |
| Selling General & Admin Expenses, Total | 202.0 | 281.0 | 278.0 | 285.0 | | |
| Other Operating Expenses | 1.0 | 6.0 | 2.0 | 4.0 | | |
| OTHER OPERATING EXPENSES, TOTAL | 203.0 | 287.0 | 280.0 | 289.0 | | |
| OPERATING INCOME | 100.0 | 138.0 | 196.0 | 196.0 | | |
| Interest Expense | -93.0 | -93.0 | -95.0 | -95.0 | | |
| Other Non-Operating Expenses, Total | 15.0 | 50.0 | 75.0 | 56.0 | | |
| Other Non-Operating Income (Expenses) | -- | 2.0 | -- | 4.0 | | |
| Merger & Restructuring Charges | -60.0 | -6.0 | -22.0 | -39.0 | | |
| Gain (Loss) on Sale of Investments | -- | -- | -- | 3.0 | | |
| Gain (Loss) on Sale of Assets | -- | -- | -- | 16.0 | | |
| Other Unusual Items, Total | -14.0 | -13.0 | 5.0 | -- | | |
| EBT, INCLUDING UNUSUAL ITEMS | -52.0 | 76.0 | 159.0 | 137.0 | | |
| Income Tax Expense | 668.0 | 48.0 | 77.0 | 56.0 | | |
| Minority Interest in Earnings | -12.0 | -14.0 | -17.0 | -11.0 | | |
| Earnings from Continuing Operations | -720.0 | 28.0 | 82.0 | 81.0 | | |
| EARNINGS FROM DISCOUNTINUED OPERATIONS | -456.0 | -2.0 | -2.0 | -18.0 | | |
| NET INCOME | -1,188.0 | 12.0 | 63.0 | 52.0 | | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | -1,188.0 | 12.0 | 63.0 | 52.0 | | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | -732.0 | 14.0 | 65.0 | 70.0 | | |
| Recently Viewed | |||
| AID1:GR | €5.43 EUR | +0.56 |  |
| Company | Last | Change |
| American Axle & Manufacturing Holdings Inc | $16.64 USD | -0.18 |
| KYB Co Ltd | ¥627.00 JPY | +12.00 |
| Linamar Corp | C$27.71 CAD | +0.33 |
| Modine Manufacturing Co | $9.77 USD | -0.05 |
| Manitowoc Co Inc/The | $20.30 USD | +0.55 |
| View Industry Companies | ||
Industry Analysis
AID1
Industry Average
| Valuation | AID1 | Industry Range |
| Price/Earnings | 17.8x |
|
| Price/Sales | 0.2x |
|
| Price/Book | NM | Not Meaningful |
| Price/Cash Flow | 21.0x |
|
| TEV/Sales | NM | Not Meaningful |
Post a JobJobs
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
- Northglenn, CO | Office DepotPosted: Mar 01
