boyd gaming corp (BO5:Berlin)
Financial Statements for boyd gaming corp (BO5)
| Currency in Millions of US Dollars | As of: | Dec 31 2009 Restated | Dec 31 2010 Restated | Dec 31 2011 | Dec 31 2012 | 4 Year Trend |
| Revenues | 1,540.6 | 2,017.3 | 2,201.1 | 2,342.0 | ![]() ![]() ![]() ![]() | |
| Other Revenues | 100.4 | 123.6 | 135.2 | 145.5 | ![]() ![]() ![]() ![]() | |
| TOTAL REVENUES | 1,641.0 | 2,140.9 | 2,336.2 | 2,487.4 | ![]() ![]() ![]() ![]() | |
| Cost of Goods Sold | 784.8 | 1,073.7 | 1,184.7 | 1,282.3 | ![]() ![]() ![]() ![]() | |
| GROSS PROFIT | 856.2 | 1,067.2 | 1,151.5 | 1,205.1 | ![]() ![]() ![]() ![]() | |
| Selling General & Admin Expenses, Total | 350.4 | 425.5 | 450.6 | 515.2 | ![]() ![]() ![]() ![]() | |
| Depreciation & Amortization, Total | 164.4 | 199.3 | 195.3 | 214.3 | ![]() ![]() ![]() ![]() | |
| Other Operating Expenses | 215.6 | 256.5 | 258.4 | 270.3 | ![]() ![]() ![]() ![]() | |
| OTHER OPERATING EXPENSES, TOTAL | 730.4 | 881.3 | 904.3 | 999.8 | ![]() ![]() ![]() ![]() | |
| OPERATING INCOME | 125.8 | 185.9 | 247.2 | 205.3 | ![]() ![]() ![]() ![]() | |
| Interest Expense | -146.8 | -181.0 | -251.0 | -290.0 | ![]() ![]() ![]() ![]() | |
| Interest and Investment Income | 0.0 | 0.0 | 0.0 | 1.2 | ![]() ![]() ![]() ![]() | |
| NET INTEREST EXPENSE | -146.8 | -181.0 | -250.9 | -288.8 | ![]() ![]() ![]() ![]() | |
| Income (Loss) on Equity Investments | 52.8 | 8.1 | -- | -- | ![]() ![]() ![]() ![]() | |
| Other Non-Operating Income (Expenses) | 0.0 | 6.9 | -- | -0.1 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| EBT, EXCLUDING UNUSUAL ITEMS | 31.8 | 19.9 | -3.8 | -83.7 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Merger & Restructuring Charges | -1.0 | -4.0 | -6.4 | -18.7 | ![]() ![]() ![]() ![]() | |
| Impairment of Goodwill | -28.4 | -- | 4.9 | -- | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Gain (Loss) on Sale of Investments | -13.5 | 2.5 | 0.2 | -- | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Gain (Loss) on Sale of Assets | -- | -0.7 | -0.7 | -0.1 | ![]() ![]() ![]() ![]() | |
| Other Unusual Items, Total | 16.3 | 2.8 | -0.5 | -1,041.4 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Insurance Settlements | 1.9 | -- | -- | 14.8 | ![]() ![]() ![]() ![]() | |
| Other Unusual Items | 15.3 | 2.8 | 5.6 | -2.7 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| EBT, INCLUDING UNUSUAL ITEMS | 5.3 | 20.5 | -6.3 | -1,143.8 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Income Tax Expense | 1.1 | 8.2 | 1.7 | -220.8 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Minority Interest in Earnings | -- | -1.9 | 4.1 | 14.2 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Earnings from Continuing Operations | 4.2 | 12.3 | -8.0 | -923.1 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| NET INCOME | 4.2 | 10.3 | -3.9 | -908.9 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | 4.2 | 10.3 | -3.9 | -908.9 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | 4.2 | 10.3 | -3.9 | -908.9 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Recently Viewed | |||
| BO5:GR | €9.72 EUR | +0.119 | |
| Company | Last | Change |
| Marriott Vacations Worldwide Corp | $43.83 USD | -0.44 |
| Melia Hotels International SA | €5.53 EUR | -0.035 |
| Mitchells & Butlers PLC | 385.10 GBp | -10.10 |
| NH Hoteles SA | €2.66 EUR | -0.02 |
| Pinnacle Entertainment Inc | $20.16 USD | -0.17 |
| View Industry Companies | ||
Industry Analysis
BO5
Industry Average
| Valuation | BO5 | Industry Range |
| Price/Earnings | NM | Not Meaningful |
| Price/Sales | 0.4x |
|
| Price/Book | 3.6x |
|
| Price/Cash Flow | NM | Not Meaningful |
| TEV/Sales | NM | Not Meaningful |
Post a JobJobs
- Orlando, FL | Consult SoftPosted: May 22
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02









