badger explorer asa (BXPL:Oslo)

Financial Statements for badger explorer asa (BXPL)

Currency in Millions of Norwegian Krones	As of:	Dec 31 2009 Restated NOK	Dec 31 2010 Restated NOK	Dec 31 2011 Restated NOK	Dec 31 2012 NOK	4 Year Trend
TOTAL REVENUES		9.0	12.1	9.7	7.7
Cost of Goods Sold		-7.2	-6.9	-5.6	-5.4
GROSS PROFIT		16.1	19.0	15.3	13.1
Selling General & Admin Expenses, Total		19.9	26.6	28.8	23.0
Depreciation & Amortization, Total		1.1	1.0	1.5	2.3
Other Operating Expenses		11.9	10.9	16.0	9.8
OTHER OPERATING EXPENSES, TOTAL		33.0	38.5	46.2	35.1
OPERATING INCOME		-16.8	-19.6	-30.9	-22.0
Interest Expense		-0.2	0.0	-0.2	-0.3
Interest and Investment Income		5.4	1.7	1.3	0.8
Other Non-Operating Expenses, Total		0.0	-0.4	0.0	0.0
Other Non-Operating Income (Expenses)		0.0	-0.5	0.0	0.1
Gain (Loss) on Sale of Investments		0.7	-0.8	-0.1	-0.2
EBT, INCLUDING UNUSUAL ITEMS		-10.9	-19.1	-29.9	-21.6
Income Tax Expense		0.2	0.4	-0.4	-0.3
Minority Interest in Earnings		-1.6	-1.4	0.3	0.8
Earnings from Continuing Operations		-11.2	-19.5	-29.6	-21.3
NET INCOME		-12.7	-20.9	-29.2	-20.5
NET INCOME TO COMMON INCLUDING EXTRA ITEMS		-12.7	-20.9	-29.2	-20.5
NET INCOME TO COMMON EXCLUDING EXTRA ITEMS		-12.7	-20.9	-29.2	-20.5

Report Data Issue

To contact BADGER EXPLORER ASA, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.