Last €74.13 EUR
Change Today -0.06 / -0.08%
Volume 20.0
BZF1 On Other Exchanges
Symbol
Exchange
Frankfurt
New York
As of 12:38 PM 09/30/14 All times are local (Market data is delayed by at least 15 minutes).

Financial Statements for vmware inc-class a (BZF1)

Currency in
Millions of US Dollars
As of:Dec 31
2010
Reclassified
Dec 31
2011
Restated
Dec 31
2012
Restated
Dec 31
2013
4 Year
Trend
NET INCOME357.4724.0746.01,014.0
Depreciation & Amortization126.3166.0192.0200.0
Amortization of Goodwill and Intangible Assets34.865.092.0103.0
DEPRECIATION & AMORTIZATION, TOTAL161.1231.0284.0303.0
Amortization of Deferred Charges99.585.071.034.0
(Gain) Loss from Sale of Asset-------31.0
(Gain) Loss on Sale of Investment---56.0----
Asset Writedown & Restructuring Costs------15.0
Other Operating Activities13.11.0-72.063.0
Tax Benefit from Stock Options-223.5-224.0-138.0-70.0
Change in Accounts Receivable-77.1-263.0-268.0-71.0
Change in Accounts Payable8.9-16.024.030.0
Change in Unearned Revenues495.4840.0751.0756.0
Change in Income Taxes91.9348.0157.036.0
Change in Deferred Taxes-56.9------
Change in Other Working Capital12.921.0-84.02.0
CASH FROM OPERATIONS1,174.42,026.01,897.02,535.0
Capital Expenditure-131.7-230.0-234.0-345.0
Cash Acquisitions-478.5-326.0-1,344.0-289.0
Divestitures------37.0
Sale (Purchase) of Intangible Assets-64.1-225.0----
Investments in Marketable & Equity Securities-1,583.0-799.0-407.0-865.0
CASH FROM INVESTING-2,261.9-1,611.0-2,035.0-1,472.0
Issuance of Common Stock431.3338.0253.0197.0
Repurchase of Common Stock-424.7-650.0-600.0-634.0
Other Financing Activities223.5224.0138.070.0
CASH FROM FINANCING230.1-88.0-209.0-367.0
NET CHANGE IN CASH-857.5327.0-347.0696.0
 

Stock Quotes

Market data is delayed at least 15 minutes.

Company Lookup
Recently Viewed
BZF1:GR €74.13 EUR -0.06

BZF1 Competitors

Market data is delayed at least 15 minutes.

Company Last Change
Adobe Systems Inc $68.65 USD -0.57
CA Inc $27.84 USD +0.195
NetApp Inc $42.90 USD +0.46
salesforce.com inc $56.99 USD -0.24
Symantec Corp $23.52 USD +0.105
View Industry Companies
 

Industry Analysis

BZF1

Industry Average

Valuation BZF1 Industry Range
Price/Earnings 42.5x
Price/Sales 7.2x
Price/Book 5.7x
Price/Cash Flow 42.1x
TEV/Sales 5.8x
 | 

Sponsored Financial Commentaries

Sponsored Links

Report Data Issue

To contact VMWARE INC-CLASS A, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Please enter your information in the following field(s):
Update Needed*

All data changes require verification from public sources. Please include the correct value or values and a source where we can verify.

Your requested update has been submitted

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.