cermaq asa (CRMQF:Grey Market)

Financial Statements for cermaq asa (CRMQF)

Currency in Millions of Norwegian Krones	As of:	Dec 31 2009 Restated NOK	Dec 31 2010 Reclassified NOK	Dec 31 2011 Restated NOK	Dec 31 2012 NOK	4 Year Trend
Revenues		8,971.7	9,990.5	11,634.3	11,781.9
TOTAL REVENUES		8,971.7	9,990.5	11,634.3	11,781.9
Cost of Goods Sold		6,006.4	5,759.1	7,809.3	8,269.7
GROSS PROFIT		2,965.3	4,231.5	3,825.0	3,512.3
Selling General & Admin Expenses, Total		684.2	723.2	1,000.2	1,268.5
Depreciation & Amortization, Total		326.4	329.1	317.0	353.9
Other Operating Expenses		1,401.0	1,314.6	1,501.3	1,701.0
OTHER OPERATING EXPENSES, TOTAL		2,411.7	2,367.0	2,818.5	3,323.4
OPERATING INCOME		553.7	1,864.5	1,006.6	188.8
Interest Expense		-98.0	-55.8	-49.0	-82.4
Interest and Investment Income		6.8	5.5	10.5	4.1
Other Non-Operating Expenses, Total		16.2	24.2	23.7	3.5
Other Non-Operating Income (Expenses)		-2.7	-3.8	1.2	-15.1
Impairment of Goodwill		--	--	--	137.2
Gain (Loss) on Sale of Investments		13.7	18.2	0.2	57.5
Gain (Loss) on Sale of Assets		--	96.9	--	--
Other Unusual Items, Total		-7.9	-9.8	12.7	--
EBT, INCLUDING UNUSUAL ITEMS		484.4	1,943.6	1,004.7	308.8
Income Tax Expense		143.4	429.0	211.9	68.4
Minority Interest in Earnings		-0.7	-0.3	-3.9	2.3
Earnings from Continuing Operations		341.0	1,514.7	792.8	240.3
EARNINGS FROM DISCOUNTINUED OPERATIONS		-45.0	--	--	--
NET INCOME		295.3	1,514.4	789.0	242.7
NET INCOME TO COMMON INCLUDING EXTRA ITEMS		295.3	1,514.4	789.0	242.7
NET INCOME TO COMMON EXCLUDING EXTRA ITEMS		340.3	1,514.4	789.0	242.7

Report Data Issue

To contact CERMAQ ASA, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.