xl axiata tbk pt (EXCL:Indonesia)
As of 5:00 AM 05/21/13 All times are local (Market data is delayed by at least 15 minutes).
Financial Statements for xl axiata tbk pt (EXCL)
Year over year, PT XL Axiata Tbk has seen little change in their bottom line (from 2.8T to 2.8T) despite revenues that grew from 18.3T to 21.0T. A key factor has been an increase in the percentage of sales devoted to the cost of goods sold from 32.54% to 37.21%.
View Income Statement In U.S. Dollar| Currency in Millions of Indonesian Rupiahs | As of: | Dec 31 2009 IDR | Dec 31 2010 Reclassified IDR | Dec 31 2011 Reclassified IDR | Dec 31 2012 IDR | 4 Year Trend |
| Revenues | 13,706,051.0 | 17,057,760.0 | 18,260,144.0 | 20,969,806.0 |  | |
| TOTAL REVENUES | 13,706,051.0 | 17,057,760.0 | 18,260,144.0 | 20,969,806.0 | | |
| Cost of Goods Sold | 5,604,662.0 | 5,484,814.0 | 5,941,678.0 | 7,802,922.0 | | |
| GROSS PROFIT | 8,101,389.0 | 11,572,946.0 | 12,318,466.0 | 13,166,884.0 | | |
| Selling General & Admin Expenses, Total | 1,896,086.0 | 2,285,961.0 | 2,702,008.0 | 3,421,558.0 | | |
| Depreciation & Amortization, Total | 3,701,880.0 | 4,122,498.0 | 4,588,214.0 | 5,066,318.0 | | |
| Other Operating Expenses | 39,579.0 | 213,248.0 | 77,657.0 | 27,373.0 | | |
| OTHER OPERATING EXPENSES, TOTAL | 5,637,545.0 | 6,621,707.0 | 7,367,879.0 | 8,515,249.0 | | |
| OPERATING INCOME | 2,463,844.0 | 4,951,239.0 | 4,950,587.0 | 4,651,635.0 | | |
| Interest Expense | -1,274,077.0 | -842,604.0 | -650,725.0 | -688,563.0 | | |
| Interest and Investment Income | 68,602.0 | 111,660.0 | 176,066.0 | 181,292.0 | | |
| Other Non-Operating Expenses, Total | 639,627.0 | -352,314.0 | -247,960.0 | -392,943.0 | | |
| Other Non-Operating Income (Expenses) | -104,990.0 | -386,000.0 | -104,061.0 | -93,771.0 | | |
| Merger & Restructuring Charges | -- | -- | -268,646.0 | -- | | |
| Other Unusual Items, Total | 465,047.0 | -- | -94,679.0 | -- | | |
| EBT, INCLUDING UNUSUAL ITEMS | 2,363,043.0 | 3,867,981.0 | 3,864,643.0 | 3,751,421.0 | | |
| Income Tax Expense | 653,575.0 | 976,720.0 | 1,034,542.0 | 986,774.0 | | |
| Earnings from Continuing Operations | 1,709,468.0 | 2,891,261.0 | 2,830,101.0 | 2,764,647.0 | | |
| NET INCOME | 1,709,468.0 | 2,891,261.0 | 2,830,101.0 | 2,764,647.0 | | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | 1,709,468.0 | 2,891,261.0 | 2,830,101.0 | 2,764,647.0 | | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | 1,709,468.0 | 2,891,261.0 | 2,830,101.0 | 2,764,647.0 | | |
| Recently Viewed | |||
| EXCL:IJ | 5,200.00 | +50.00 |  |
| Company | Last | Change |
| Bakrie Telecom Tbk PT | 50.00 | 0.00 |
| Indosat Tbk PT | 5,550 | -200.00 |
| Solusi Tunas Pratama Tbk PT | 7,000 | -450.00 |
| Tower Bersama Infrastructure Tbk PT | 5,700 | +150.00 |
| View Industry Companies | ||
Industry Analysis
EXCL
Industry Average
| Valuation | EXCL | Industry Range |
| Price/Earnings | 18.1x |
|
| Price/Sales | 2.1x |
|
| Price/Book | 2.8x |
|
| Price/Cash Flow | 5.8x |
|
| TEV/Sales | 1.4x |
|
Post a JobJobs
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
- Thornton, CO | IntuitPosted: May 20
