kirin holdings co ltd
(KNBWF:Grey Market)
As of 8:10 PM 05/21/13 All times are local (Market data is delayed by at least 15 minutes).
Financial Statements for kirin holdings co ltd (KNBWF)
Year over year, Kirin Holdings Company, Limited has been able to grow revenues from ¥1.7T JPY to ¥1.9T JPY. Most impressively, the company has been able to reduce the percentage of sales devoted to income tax expense from 3.53% to 3.21%. This was a driver that led to a bottom line growth from ¥7.4B JPY to ¥56.2B JPY.
View Income Statement In U.S. Dollar| Currency in Millions of Japanese Yens | As of: | Dec 31 2009 JPY | Dec 31 2010 JPY | Dec 31 2011 Restated JPY | Dec 31 2012 Restated JPY | 4 Year Trend |
| Revenues | 2,278,473.0 | 2,177,802.0 | 1,748,399.0 | 1,870,628.0 |  | |
| TOTAL REVENUES | 2,278,473.0 | 2,177,802.0 | 1,748,398.0 | 1,870,627.0 | | |
| Cost of Goods Sold | 1,383,821.0 | 1,314,809.0 | 895,477.0 | 958,923.0 | | |
| GROSS PROFIT | 894,652.0 | 862,993.0 | 852,921.0 | 911,704.0 | | |
| Selling General & Admin Expenses, Total | 677,473.0 | 624,638.0 | 619,927.0 | 688,130.0 | | |
| R&D Expenses | 57,843.0 | 55,468.0 | 58,238.0 | 55,007.0 | | |
| Depreciation & Amortization, Total | 30,900.0 | 31,274.0 | 31,893.0 | 34,597.0 | | |
| Other Operating Expenses | -- | -- | -- | -19,052.0 | | |
| OTHER OPERATING EXPENSES, TOTAL | 766,216.0 | 711,380.0 | 710,058.0 | 758,682.0 | | |
| OPERATING INCOME | 128,436.0 | 151,613.0 | 142,863.0 | 153,022.0 | | |
| Interest Expense | -19,617.0 | -22,047.0 | -20,915.0 | -22,827.0 | | |
| Interest and Investment Income | 8,146.0 | 4,839.0 | 8,637.0 | 7,164.0 | | |
| Other Non-Operating Expenses, Total | 27,645.0 | -1,009.0 | 6,231.0 | 1,092.0 | | |
| Other Non-Operating Income (Expenses) | -166.0 | 1,988.0 | -3,443.2 | 3,139.0 | | |
| Merger & Restructuring Charges | -7,136.0 | -2,457.0 | -6,073.0 | -10,862.0 | | |
| Impairment of Goodwill | -- | 7,564.0 | -- | 8,206.0 | | |
| Gain (Loss) on Sale of Investments | 3,574.0 | 6,464.0 | -23,192.0 | 2,065.0 | | |
| Gain (Loss) on Sale of Assets | 3,419.0 | 6,240.0 | 26,936.0 | 7,782.0 | | |
| Other Unusual Items, Total | -51,854.0 | -70,882.0 | -49,570.0 | -12,050.0 | | |
| EBT, INCLUDING UNUSUAL ITEMS | 92,613.0 | 80,325.0 | 84,917.0 | 133,592.0 | | |
| Income Tax Expense | 28,915.0 | 57,822.0 | 61,666.0 | 60,129.0 | | |
| Minority Interest in Earnings | -14,526.0 | -11,109.0 | -15,844.0 | -17,265.0 | | |
| Earnings from Continuing Operations | 63,698.0 | 22,503.0 | 23,251.0 | 73,463.0 | | |
| NET INCOME | 49,172.0 | 11,394.0 | 7,407.0 | 56,198.0 | | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | 49,172.0 | 11,394.0 | 7,407.0 | 56,198.0 | | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | 49,172.0 | 11,394.0 | 7,407.0 | 56,198.0 | | |
| Recently Viewed | |||
| KNBWF:US | $18.15 USD | -0.20 |  |
| Company | Last | Change |
| Asahi Group Holdings Ltd | ¥2,641 JPY | -14.00 |
| Carlsberg A/S | kr570.00 DKK | -1.50 |
| Fomento Economico Mexicano SAB de CV | $135.47 MXN | -4.82 |
| Heineken NV | €56.68 EUR | +0.10 |
| Pernod-Ricard SA | €95.19 EUR | -0.76 |
| View Industry Companies | ||
Industry Analysis
KNBWF
Industry Average
| Valuation | KNBWF | Industry Range |
| Price/Earnings | 14.5x |
|
| Price/Sales | 0.9x |
|
| Price/Book | 1.5x |
|
| Price/Cash Flow | 11.0x |
|
| TEV/Sales | 0.2x |
|
Post a JobJobs
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
- Wheat Ridge, CO | TruGreen CompaniesPosted: May 21
