ap moeller-maersk a/s-b
(MAERSKB:Copenhagen Stock Exchange)
As of 6:43 AM 05/22/13 All times are local (Market data is delayed by at least 15 minutes).
Financial Statements for ap moeller-maersk a/s-b (MAERSKB)
Year over year, A.P. Møller - Mærsk A/S has been able to grow revenues from kr322.5B DKK to kr342.1B DKK. Most impressively, the company has been able to reduce the percentage of sales devoted to income tax expense from 10.06% to 5.59%. This was a driver that led to a bottom line growth from kr15.2B DKK to kr21.7B DKK.
View Income Statement In U.S. Dollar| Currency in Millions of Danish Krones | As of: | Dec 31 2009 Reclassified DKK | Dec 31 2010 Restated DKK | Dec 31 2011 DKK | Dec 31 2012 DKK | 4 Year Trend |
| Revenues | 260,336.0 | 315,396.0 | 322,520.0 | 342,058.0 |  | |
| TOTAL REVENUES | 260,336.0 | 315,396.0 | 322,520.0 | 342,058.0 | | |
| Cost of Goods Sold | 206,044.0 | 222,191.0 | 239,918.0 | 265,073.0 | | |
| GROSS PROFIT | 54,292.0 | 93,205.0 | 82,602.0 | 76,985.0 | | |
| Selling General & Admin Expenses, Total | 3,624.0 | 3,403.0 | 5,303.0 | 6,302.0 | | |
| Depreciation & Amortization, Total | 27,433.0 | 30,004.0 | 27,331.0 | 28,645.0 | | |
| Other Operating Expenses | 16.0 | 305.0 | 101.0 | 13.0 | | |
| OTHER OPERATING EXPENSES, TOTAL | 31,073.0 | 33,712.0 | 32,735.0 | 34,960.0 | | |
| OPERATING INCOME | 23,219.0 | 59,493.0 | 49,867.0 | 42,025.0 | | |
| Interest Expense | -6,454.0 | -5,061.0 | -4,155.0 | -4,607.0 | | |
| Interest and Investment Income | 1,162.0 | 948.0 | 773.0 | 1,037.0 | | |
| Other Non-Operating Expenses, Total | 322.0 | -262.0 | 1,109.0 | 3,059.0 | | |
| Other Non-Operating Income (Expenses) | -172.0 | -1,124.0 | 773.0 | 1,994.0 | | |
| Merger & Restructuring Charges | -1,390.0 | -714.0 | -344.0 | -497.0 | | |
| Impairment of Goodwill | -238.0 | -291.0 | -- | -623.0 | | |
| Gain (Loss) on Sale of Investments | 77.0 | 8.0 | -4.0 | 11.0 | | |
| Gain (Loss) on Sale of Assets | 852.0 | 3,792.0 | 4,764.0 | 3,683.0 | | |
| Other Unusual Items, Total | -2,646.0 | -3,527.0 | -1,558.0 | -1,571.0 | | |
| EBT, INCLUDING UNUSUAL ITEMS | 14,904.0 | 54,386.0 | 50,452.0 | 42,517.0 | | |
| Income Tax Expense | 20,393.0 | 26,174.0 | 32,447.0 | 19,138.0 | | |
| Minority Interest in Earnings | -1,538.0 | -1,760.0 | -2,894.0 | -1,722.0 | | |
| Earnings from Continuing Operations | -5,489.0 | 28,212.0 | 18,005.0 | 23,379.0 | | |
| EARNINGS FROM DISCOUNTINUED OPERATIONS | -- | 3.0 | 78.0 | 16.0 | | |
| NET INCOME | -7,027.0 | 26,455.0 | 15,189.0 | 21,673.0 | | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | -7,027.0 | 26,455.0 | 15,189.0 | 21,673.0 | | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | -7,027.0 | 26,452.0 | 15,111.0 | 21,657.0 | | |
| Recently Viewed | |||
| MAERSKB:DC | kr42,080.00 DKK | +80.00 |  |
| Company | Last | Change |
| China COSCO Holdings Co Ltd | CNY3.44 CNY | -0.03 |
| Mitsui OSK Lines Ltd | ¥443.00 JPY | -2.00 |
| Nippon Yusen KK | ¥299.00 JPY | +1.00 |
| Saipem SpA | €22.41 EUR | +0.01 |
| Swire Pacific Ltd | $103.00 HKD | +0.70 |
| View Industry Companies | ||
Industry Analysis
MAERSKB
Industry Average
| Valuation | MAERSKB | Industry Range |
| Price/Earnings | 9.4x |
|
| Price/Sales | 0.5x |
|
| Price/Book | 0.8x |
|
| Price/Cash Flow | 2.0x |
|
| TEV/Sales | NM | Not Meaningful |
Post a JobJobs
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
- Wheat Ridge, CO | TruGreen CompaniesPosted: May 21
