petrobakken energy ltd (PBN:Toronto)
Financial Statements for petrobakken energy ltd (PBN)
| Currency in Millions of Canadian Dollars | As of: | Dec 31 2009 Reclassified CAD | Dec 31 2010 Restated CAD | Dec 31 2011 Restated CAD | Dec 31 2012 CAD | 4 Year Trend |
| Revenues | 493.4 | 866.5 | 1,009.8 | 950.1 | ![]() ![]() ![]() ![]() | |
| TOTAL REVENUES | 493.4 | 866.5 | 1,009.8 | 950.1 | ![]() ![]() ![]() ![]() | |
| Cost of Goods Sold | 79.7 | 139.8 | 190.4 | 200.3 | ![]() ![]() ![]() ![]() | |
| GROSS PROFIT | 413.7 | 726.7 | 819.4 | 749.8 | ![]() ![]() ![]() ![]() | |
| Selling General & Admin Expenses, Total | 33.9 | 68.7 | 58.8 | 63.7 | ![]() ![]() ![]() ![]() | |
| Depreciation & Amortization, Total | 303.7 | 385.9 | 451.8 | 506.2 | ![]() ![]() ![]() ![]() | |
| Other Operating Expenses | 19.0 | 11.6 | -3.2 | -3.0 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| OTHER OPERATING EXPENSES, TOTAL | 356.6 | 466.2 | 507.4 | 567.0 | ![]() ![]() ![]() ![]() | |
| OPERATING INCOME | 57.1 | 260.6 | 312.0 | 182.8 | ![]() ![]() ![]() ![]() | |
| Interest Expense | -18.5 | -73.5 | -91.4 | -121.3 | ![]() ![]() ![]() ![]() | |
| NET INTEREST EXPENSE | -18.5 | -73.5 | -91.4 | -121.3 | ![]() ![]() ![]() ![]() | |
| Currency Exchange Gains (Loss) | -0.1 | 21.8 | -13.8 | 18.6 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Other Non-Operating Income (Expenses) | -- | 76.4 | 43.1 | 0.0 | ![]() ![]() ![]() ![]() | |
| EBT, EXCLUDING UNUSUAL ITEMS | 38.5 | 285.3 | 249.9 | 80.2 | ![]() ![]() ![]() ![]() | |
| Merger & Restructuring Charges | -19.2 | -- | -- | -- | ![]() ![]() ![]() ![]() | |
| Gain (Loss) on Sale of Investments | -- | -- | -- | 2.1 | ![]() ![]() ![]() ![]() | |
| Gain (Loss) on Sale of Assets | -- | 9.3 | 23.5 | 119.4 | ![]() ![]() ![]() ![]() | |
| Other Unusual Items, Total | -- | -- | -- | -76.4 | ![]() ![]() ![]() ![]() | |
| Other Unusual Items | -- | -- | -- | -76.4 | ![]() ![]() ![]() ![]() | |
| EBT, INCLUDING UNUSUAL ITEMS | 19.4 | 294.6 | 273.4 | 125.3 | ![]() ![]() ![]() ![]() | |
| Income Tax Expense | -24.0 | 67.5 | 64.2 | -0.1 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| Minority Interest in Earnings | -- | -- | -86.5 | -11.9 | ![]() ![]() ![]() ![]() | |
| Earnings from Continuing Operations | 43.4 | 227.0 | 209.2 | 125.4 | ![]() ![]() ![]() ![]() | |
| EARNINGS FROM DISCOUNTINUED OPERATIONS | -- | -- | -130.3 | -211.0 | ![]() ![]() ![]() ![]() | |
| NET INCOME | 43.4 | 227.0 | -7.6 | -97.6 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| NET INCOME TO COMMON INCLUDING EXTRA ITEMS | 43.4 | 227.0 | -7.6 | -97.6 | ![]() ![]() ![]() ![]() ![]() ![]() ![]() | |
| NET INCOME TO COMMON EXCLUDING EXTRA ITEMS | 43.4 | 227.0 | 122.7 | 113.4 | ![]() ![]() ![]() ![]() | |
| Recently Viewed | |||
| PBN:CN | C$8.20 CAD | +0.23 | |
| Company | Last | Change |
| Aurora Oil & Gas Ltd | A$2.95 AUD | +0.12 |
| Beach Energy Ltd | A$1.27 AUD | +0.025 |
| Forest Oil Corp | $5.32 USD | +0.16 |
| Rosetta Resources Inc | $49.40 USD | +1.04 |
| Swift Energy Co | $13.75 USD | +0.49 |
| View Industry Companies | ||
Industry Analysis
PBN
Industry Average
| Valuation | PBN | Industry Range |
| Price/Earnings | 11.4x |
|
| Price/Sales | 1.6x |
|
| Price/Book | 0.5x |
|
| Price/Cash Flow | 3.8x |
|
| TEV/Sales | -- | Not Meaningful |
Post a JobJobs
- New York, NY |Posted: May 17
- San Francisco, CA | YelpPosted: May 02
- San Francisco, CA | YelpPosted: May 02
- New York, NY | New York UniversityPosted: Apr 19









