Last €28.14 EUR
Change Today +0.005 / 0.02%
Volume 220.0
S9A On Other Exchanges
Symbol
Exchange
New York
Stockholm
Frankfurt
As of 5:24 AM 08/22/14 All times are local (Market data is delayed by at least 15 minutes).

Financial Statements for seadrill ltd (S9A)

Currency in
Millions of US Dollars
As of:Dec 31
2010
Restated
Dec 31
2011
Restated
Dec 31
2012
Dec 31
2013
4 Year
Trend
NET INCOME1,117.01,401.01,108.02,653.0
Depreciation & Amortization480.0563.0615.0711.0
Amortization of Goodwill and Intangible Assets-26.0-1.012.0-65.0
DEPRECIATION & AMORTIZATION, TOTAL454.0562.0627.0646.0
Amortization of Deferred Charges43.031.030.043.0
(Gain) Loss from Sale of Asset-26.0-562.0---1,317.0
(Gain) Loss on Sale of Investment-28.0-406.0-255.0-18.0
Asset Writedown & Restructuring Costs-167.0-----32.0
Other Operating Activities191.0142.0-143.0-521.0
(Income) Loss on Equity Investments-48.0420.0220.0223.0
Change in Accounts Receivable-163.0-52.0-198.0-206.0
Change in Accounts Payable-15.0-35.034.0-29.0
Change in Unearned Revenues109.058.0238.0226.0
Change in Other Working Capital-268.0100.0-79.020.0
CASH FROM OPERATIONS1,210.01,669.01,590.01,695.0
Capital Expenditure-2,278.0-2,396.0-1,557.0-4,273.0
Sale of Property, Plant, and Equipment55.0245.0--48.0
Cash Acquisitions-152.0-26.0---554.0
Divestitures---127.0--1,958.0
Investments in Marketable & Equity Securities187.0-139.0112.0-151.0
CASH FROM INVESTING-2,207.0-2,486.0-1,360.0-2,964.0
Long-Term Debt Issued3,902.05,929.04,490.08,459.0
TOTAL DEBT ISSUED3,902.05,929.04,490.08,459.0
Long Term Debt Repaid-1,870.0-4,116.0-3,239.0-6,100.0
TOTAL DEBT REPAID-1,870.0-4,116.0-3,239.0-6,100.0
Issuance of Common Stock341.021.016.06.0
Repurchase of Common Stock-42.0-130.0---39.0
Common Dividends Paid-990.0-1,334.3-1,855.0-1,287.0
TOTAL DIVIDEND PAID-990.0-1,334.3-1,855.0-1,287.0
Special Dividend Paid---88.7-70.0--
Other Financing Activities-48.0257.0263.0656.0
CASH FROM FINANCING1,293.0538.0-395.01,695.0
Foreign Exchange Rate Adjustments-1.07.0----
NET CHANGE IN CASH295.0-272.0-165.0426.0
 

Stock Quotes

Market data is delayed at least 15 minutes.

Company Lookup
Recently Viewed
S9A:GR €28.14 EUR +0.005

S9A Competitors

Market data is delayed at least 15 minutes.

Company Last Change
AP Moeller - Maersk A/S kr14,230 DKK -170.00
Ensco PLC $50.49 USD 0.00
Noble Corp plc $27.94 USD -0.02
Saipem SpA €17.78 EUR 0.00
Transocean Ltd $38.67 USD -0.05
View Industry Companies
 

Industry Analysis

S9A

Industry Average

Valuation S9A Industry Range
Price/Earnings 3.5x
Price/Sales 3.6x
Price/Book 1.7x
Price/Cash Flow 2.9x
TEV/Sales 0.1x
 | 

Sponsored Financial Commentaries

Sponsored Links

Report Data Issue

To contact SEADRILL LTD, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Please enter your information in the following field(s):
Update Needed*

All data changes require verification from public sources. Please include the correct value or values and a source where we can verify.

Your requested update has been submitted

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.