Last €13.81 EUR
Change Today +0.154 / 1.13%
Volume 1.6M
TUI1 On Other Exchanges
Symbol
Exchange
OTC US
OTC US
Xetra
London
London
Xetra
Xetra
As of 3:35 PM 12/23/14 All times are local (Market data is delayed by at least 15 minutes).

Financial Statements for tui ag-di (TUI1)

Although debt as a percent of total capital decreased at TUI AG over the last fiscal year to 43.81%, it is still in-line with the Hotels, Restaurants and Leisure industry's norm. Additionally, there are enough liquid assets to satisfy current obligations. Accounts Receivable are typical for the industry, with 24.71 days worth of sales outstanding. Last, TUI AG is among the least efficient in its industry at managing inventories, with 2.69 days of its Cost of Goods Sold tied up in Inventories.
View Balance Sheet In U.S. Dollar
Currency in
Millions of Euros
As of:Sep 30
2011
EUR
Sep 30
2012
Restated
EUR
Sep 30
2013
Restated
EUR
Sep 30
2014
EUR
4 Year
Trend
Assets    
Cash and Equivalents1,981.32,278.42,701.72,286.0
TOTAL CASH AND SHORT TERM INVESTMENTS1,981.32,278.42,701.72,286.0
Accounts Receivable627.6688.6616.11,917.8
Notes Receivable14.44.47.75.3
Other Receivables249.8147.1114.194.0
TOTAL RECEIVABLES891.8840.1737.92,011.8
Inventory106.7113.9115.4126.5
Other Current Assets1,404.51,312.01,253.5954.7
TOTAL CURRENT ASSETS4,384.34,544.44,808.55,379.0
Gross Property Plant and Equipment4,635.14,833.94,515.54,823.2
Accumulated Depreciation-2,387.1-2,454.4-2,062.5-2,208.3
NET PROPERTY PLANT AND EQUIPMENT2,248.02,379.52,453.02,836.6
Goodwill2,907.23,046.42,976.43,136.2
Long-Term Investments2,223.31,469.51,457.91,050.7
Accounts Receivable, Long Term------368.1
Loans Receivable, Long Term33.038.437.455.7
Deferred Tax Assets, Long Term163.5168.7224.6238.1
Other Intangibles855.4890.9866.2933.5
Other Long-Term Assets677.2674.8630.384.0
TOTAL ASSETS13,491.913,212.613,454.314,026.2
    
LIABILITIES & EQUITY    
Accounts Payable2,973.53,260.03,049.23,301.2
Accrued Expenses537.2605.3524.5601.0
Short-Term Borrowings11.2------
Current Portion of Long-Term Debt/Capital Lease462.4646.1935.5214.5
Current Portion of Capital Lease Obligations22.128.629.246.8
Current Income Taxes Payable198.396.5134.0101.5
Other Current Liabilities, Total2,526.42,685.32,902.6242.0
Unearned Revenue, Current66.979.654.365.9
TOTAL CURRENT LIABILITIES6,775.97,372.87,600.13,859.2
Long-Term Debt2,192.01,605.91,527.71,748.4
Capital Leases132.7204.6306.4453.8
Minority Interest77.8-15.2-19.6111.7
Unearned Revenue, Non-Current41.115.726.144.7
Pension & Other Post-Retirement Benefits878.21,146.91,102.21,274.5
Deferred Tax Liability Non-Current120.769.5109.2168.0
Other Non-Current Liabilities803.5730.1785.84,459.0
TOTAL LIABILITIES10,944.111,145.511,457.511,509.1
Common Stock643.5644.9645.2732.6
Additional Paid in Capital956.1957.4957.71,056.3
Retained Earnings1,430.4843.6897.0321.7
Comprehensive Income and Other-560.0-363.6-483.5294.8
TOTAL COMMON EQUITY2,470.02,082.32,016.42,405.4
TOTAL EQUITY2,547.82,067.11,996.82,517.1
TOTAL LIABILITIES AND EQUITY13,491.913,212.613,454.314,026.2
 

Stock Quotes

Market data is delayed at least 15 minutes.

Company Lookup
Recently Viewed
TUI1:GR €13.81 EUR +0.154

TUI1 Competitors

Market data is delayed at least 15 minutes.

Company Last Change
Thomas Cook Group PLC 126.90 GBp +0.90
View Industry Companies
 

Industry Analysis

TUI1

Industry Average

Valuation TUI1 Industry Range
Price/Earnings 33.6x
Price/Sales 0.2x
Price/Book 1.6x
Price/Cash Flow 34.9x
TEV/Sales 0.1x
 | 

Sponsored Financial Commentaries

Sponsored Links

Report Data Issue

To contact TUI AG-DI, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Please enter your information in the following field(s):
Update Needed*

All data changes require verification from public sources. Please include the correct value or values and a source where we can verify.

Your requested update has been submitted

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.